Estimated NFL Salary Cap Limit: $120,400,000
Current Bills Total: $106,023,695
Potential 2011 Carryover: $19,293,018
Current Estimated Cap Space: $33,669,323
Have a contract tip? Please Drop me a line!
Updates:
February 21- Updated base salaries to reflect CBA increases
February 20- Value Pricing the NFL Running Back
February 10- Added contract estimates for K Rian Lindell
February 9- Removed S Jon Corto from active roster
February 8- Updated contract info for CB Leodis McKelvin
February 2- Added info for LS Garrison Sanborn
January 21- Estimating the Value of WR Stevie Johnson
| Name | Position | Base Salary |
Prorated Bonus |
Roster Bonus |
Workout Bonus |
Other Bonus |
Cap Value |
Dead Money |
Cap Savings |
|---|---|---|---|---|---|---|---|---|---|
| TOTAL | TOP 51 | $64,967,791 | $22,723,371 | $7,675,000 | $1,055,000 | $1,000,000 | $97,421,162 | ||
| TOTAL | ALL | $68,237,791 | $22,723,371 | $7,675,000 | $1,055,000 | $1,000,000 | $100,691,162 | ||
| McGee, Terrence | CB | $3,600,000 | $2,100,000 | $500,000 | $100,000 | $0 | $6,300,000 | $4,200,000 | $2,100,000 |
| Fitzpatrick, Ryan | QB | $2,800,000 | $3,000,000 | $0 | $200,000 | $0 | $6,000,000 | $13,000,000 | ($7,000,000) |
| Williams, Kyle | DT | $3,000,000 | $950,000 | $2,000,000 | $0 | $0 | $5,950,000 | $3,800,000 | $2,150,000 |
| Merriman, Shawne | LB | $4,000,000 | $500,000 | $1,000,000 | $250,000 | $0 | $5,750,000 | $500,000 | $5,250,000 |
| Kelsay, Chris | LB | $3,500,000 | $400,000 | $750,000 | $100,000 | $1,000,000 | $5,750,000 | $2,200,000 | $3,550,000 |
| Florence, Drayton | CB | $4,000,000 | $666,666 | $250,000 | $0 | $0 | $4,916,666 | $1,333,334 | $3,583,332 |
| Dareus, Marcell | DT | $1,302,605 | $3,335,418 | $0 | $0 | $0 | $4,638,023 | $16,696,883 | ($12,058,860) |
| Edwards, Dwan | DE | $3,800,000 | $0 | $275,000 | $100,000 | $0 | $4,175,000 | $0 | $4,175,000 |
| Barnett, Nick | LB | $3,000,000 | $500,000 | $500,000 | $0 | $0 | $4,000,000 | $1,000,000 | $3,000,000 |
| Johnson, Spencer | DE | $3,000,000 | $500,000 | $500,000 | $0 | $0 | $4,000,000 | $500,000 | $3,500,000 |
| Smith, Brad | WR | $2,250,000 | $500,000 | $1,000,000 | $0 | $0 | $3,750,000 | $1,500,000 | $2,250,000 |
| Spiller, C.J. | RB | $852,917 | $2,167,916 | $0 | $0 | $0 | $3,020,833 | $10,825,421 | ($7,804,588) |
| Thigpen, Tyler | QB | $2,500,000 | $500,000 | $0 | $0 | $0 | $3,000,000 | $1,000,000 | $2,000,000 |
| McKelvin, Leodis | CB | $1,518,750 | $1,165,834 | $0 | $0 | $0 | $2,684,584 | $2,331,666 | $352,918 |
| Wilson, George | S | $1,725,000 | $666,666 | $250,000 | $25,000 | $0 | $2,666,666 | $1,333,332 | $1,333,334 |
| Pears, Erik | OL | $1,600,000 | $550,000 | $300,000 | $50,000 | $0 | $2,500,000 | $2,885,000 | ($385,000) |
| Jackson, Fredrick | RB | $1,955,000 | $275,000 | $100,000 | $50,000 | $0 | $2,380,000 | $275,000 | $2,105,000 |
| Lindell, Rian | P/ | $1,000,000 | $900,000 | $0 | $0 | $0 | $1,900,000 | $3,600,000 | ($1,700,000) |
| Wood, Eric | Ol | $800,000 | $1,048,750 | $0 | $25,000 | $0 | $1,873,750 | $2,247,500 | ($373,750) |
| Moorman, Brian | P | $1,425,000 | $0 | $250,000 | $0 | $0 | $1,675,000 | $0 | $1,675,000 |
| Williams, Aaron | CB | $614,052 | $581,029 | $0 | $0 | $0 | $1,195,081 | $3,210,244 | ($2,015,163) |
| McIntyre, Corey | RB | $900,000 | $100,000 | $0 | $100,000 | $0 | $1,100,000 | $100,000 | $1,000,000 |
| Byrd, Jairus | S | $615,000 | $430,000 | $0 | $25,000 | $0 | $1,070,000 | $430,000 | $640,000 |
| Sanborn, Garrison | OL | $830,000 | $176,666 | $0 | $0 | $0 | $1,006,666 | $530,000 | $476,666 |
| Troup, Torrell | DT | $540,000 | $451,250 | $0 | $0 | $0 | $991,250 | $902,500 | $88,750 |
| LeVitre, Andy | OL | $615,000 | $350,000 | $0 | $0 | $0 | $965,000 | $350,000 | $615,000 |
| Carrington, Alex | DE | $540,000 | $216,000 | $0 | $0 | $0 | $756,000 | $432,000 | $324,000 |
| Dotson, Lionel | DE | $700,000 | $0 | $0 | $0 | $0 | $700,000 | $0 | $700,000 |
| Clowney, David | WR | $700,000 | $0 | $0 | $0 | $0 | $700,000 | $0 | $700,000 |
| Sheppard, Kelvin | LB | $480,000 | $172,708 | $0 | $30,000 | $0 | $682,708 | $518,124 | $164,584 |
| Easley, Marcus | WR | $490,000 | $129,875 | $0 | $0 | $0 | $619,875 | $259,750 | $360,125 |
| Gilbert, Jarron | DE | $615,000 | $0 | $0 | $0 | $0 | $615,000 | $0 | $615,000 |
| Moore, Kyle | DE | $615,000 | $0 | $0 | $0 | $0 | $615,000 | $0 | $615,000 |
| Searcy, Da'Norris | S | $465,000 | $121,106 | $0 | $0 | $0 | $586,106 | $363,318 | $222,788 |
| Hairston, Chris | OL | $465,000 | $103,977 | $0 | $0 | $0 | $568,977 | $311,931 | $257,046 |
| Moats, Arthur | DE | $540,000 | $28,000 | $0 | $0 | $0 | $568,000 | $56,000 | $512,000 |
| Nelson, David | WR | $540,000 | $4,000 | $0 | $0 | $0 | $544,000 | $4,000 | $540,000 |
| Jones, Donald | WR | $540,000 | $3,334 | $0 | $0 | $0 | $543,334 | $3,334 | $540,000 |
| Heard, Kellen | DT | $540,000 | $3,334 | $0 | $0 | $0 | $543,334 | $3,334 | $540,000 |
| Caussin, Mike | TE | $540,000 | $0 | $0 | $0 | $0 | $540,000 | $0 | $540,000 |
| Brown, Colin | OL | $540,000 | $0 | $0 | $0 | $0 | $540,000 | $0 | $540,000 |
| Onobun, Fendi | TE | $540,000 | $0 | $0 | $0 | $0 | $540,000 | $0 | $540,000 |
| Roosevelt, Naaman | WR | $540,000 | $0 | $0 | $0 | $0 | $540,000 | $0 | $540,000 |
| Young, SAM | OL | $540,000 | $0 | $0 | $0 | $0 | $540,000 | $0 | $540,000 |
| White, Johnny | RB | $465,000 | $53,400 | $0 | $0 | $0 | $518,400 | $160,200 | $358,200 |
| Batten, Danny | DE | $490,000 | $25,417 | $0 | $0 | $0 | $515,417 | $50,836 | $464,581 |
| White, Chris | LB | $465,000 | $30,150 | $0 | $0 | $0 | $495,150 | $90,450 | $404,700 |
| Rogers, Justin | CB | $465,000 | $16,875 | $0 | $0 | $0 | $481,875 | $50,625 | $431,250 |
| Smith, Lee | TE | $479,467 | $0 | $0 | $0 | $0 | $479,467 | $0 | $479,467 |
| Miller, Prince | CB | $465,000 | $0 | $0 | $0 | $0 | $465,000 | $0 | $465,000 |
| McKillop, Scott | LB | $465,000 | $0 | $0 | $0 | $0 | $465,000 | $0 | $465,000 |
| Aiken, Kamar | WR | $465,000 | $0 | $0 | $0 | $0 | $465,000 | $0 | $465,000 |
| Nesbitt, Josh | CB | $465,000 | $0 | $0 | $0 | $0 | $465,000 | $0 | $465,000 |
| Jasper, Michael | DT | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Eddins, Robert | LB | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Ross, Jay | DT | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Vermiglio, Jake | OL | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Williams, Keith | OL | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Brock, Kevin | TE | $390,000 | $0 | $0 | $0 | $0 | $390,000 | $0 | $390,000 |
| Name | Position | Cap Value |
|---|---|---|
| TOTAL | $8,602,533 | |
| Maybin, Aaron | DE | $5,052,500 |
| Evans, Lee | WR | $2,383,334 |
| Hangartner, Geoff | OL | $750,000 |
| Nelson, Shawn | TE | $115,250 |
| Wrotto, Mansfield | OL | $100,000 |
| Wang, Ed | OL | $99,250 |
| Jasper, Michael | DT | $34,425 |
| Corto, Jon | S | $25,000 |
| Pianalto, Zack | TE | $5,334 |
| Coleman, Antonio | LB | $3,334 |
| Aiken, Danny | OL | $3,167 |
| Taua, Vai | RB | $3,000 |
| Howard, Cordaro | OL | $2,834 |
| Means, Loyce | CB | $2,667 |
| Langley, T.J. | DE | $2,334 |
| Moody, Emmanuel | RB | $2,267 |
| Aiken, Kamar | WR | $2,000 |
| Thompson, Isaiah | OL | $2,000 |
| Nesbitt, Josh | CB | $2,000 |
| Cook, Domonic | S | $2,000 |
| Jefferson, Brad | LB | $2,000 |
| Coleman, Rajric | S | $1,334 |
| Switzer, Michael | OL | $1,334 |
| Eddins, Robert | LB | $1,334 |
| Forrest, Reid | P | $1,334 |
| Miller, Doyle | CB | $1,000 |
| Glover, Sidney | S | $834 |
| Hazley, Chris | P | $667 |